Mortgage FV Calculator
Mortgage · PMI · HOA · NPV · IRR

Not financial advice. Mortgage FV Calculator is a software calculator, not a personal-finance product or advisory service. It computes standard financial functions and displays the results for your convenience. Nothing here constitutes, or is intended to constitute, financial, investment, tax, legal, mortgage, credit, or insurance advice. Always consult a qualified professional before making any financial decision.

NPV of buying a home in West Virginia

Every cash flow of owning a median-priced West Virginia (WV) home — payments out, rent avoided, equity and sale proceeds in — discounted at 5% and compared with the same money invested elsewhere.

Positive NPV: the purchase clears the hurdle

At 6.75% on a 30-year loan with 10% down, the net present value works out to $78,395, an internal rate of return of 8.60%. That means the deal beats putting the same cash into a 5% alternative — provided the 3.5% appreciation and $1,000 rent assumptions hold.

Valuation

NPV and IRR of buying in West Virginia
NPV at a 5% discount rate$78,395
NPV at the Fisher-adjusted real rate (2.44%)$213,594
IRR (nominal)8.60%
IRR in real terms5.95%

The real row re-runs the same cash flows at the Fisher-adjusted discount rate — 2.44% once 2.5% inflation is removed from the 5% nominal hurdle. A lower hurdle values distant equity more highly, which is why the real figure is the larger of the two.

The inputs behind it

Assumptions used for West Virginia
Median home price$175,000
Loan amount$157,500
Principal & interest$1,022/mo
All-in monthly (PITI + PMI)$1,310/mo
Rent avoided by owning$1,000/mo
Total interest over the term$210,255
Projected home value at payoff$491,189

0.57% effective property tax, $1,600 annual insurance, 3% closing costs, 6% selling costs and 1% annual maintenance. Illustrative averages, not quotes.

What is specific to West Virginia

The cheapest median home in the country; fixed closing costs, not the rate, drive the rent-vs-buy break-even.

Compare lenders

Sponsored

We may earn a commission if you apply through these links. This does not affect your rate, and it is not a recommendation or financial advice.

Sponsored comparison of mortgage lenders and rate marketplaces
LenderBest forHighlightMin. downApply
LendingTreePopularComparing multiple offersUp to 5 lender offers in minutes3%See rates
CredibleSoft-pull pre-qualificationPre-qualify without a credit hit3%See rates
BankrateDaily rate researchLive rate tables across major lenders3.5%See rates
Rocket MortgageFully online closingDigital application and verification3%See rates

NPV in other states

Continue the analysis with the tools most people use next.