Mortgage FV Calculator
Mortgage · PMI · HOA · NPV · IRR

Not financial advice. Mortgage FV Calculator is a software calculator, not a personal-finance product or advisory service. It computes standard financial functions and displays the results for your convenience. Nothing here constitutes, or is intended to constitute, financial, investment, tax, legal, mortgage, credit, or insurance advice. Always consult a qualified professional before making any financial decision.

NPV of buying a home in New Jersey

Every cash flow of owning a median-priced New Jersey (NJ) home — payments out, rent avoided, equity and sale proceeds in — discounted at 5% and compared with the same money invested elsewhere.

Negative NPV at this rate

At 6.75% on a 30-year loan with 10% down, the net present value works out to −$5,319, an internal rate of return of 4.93%. That means the same cash in a 5% alternative wins on these assumptions. Lower the price, lengthen the hold, or raise the rent you would otherwise pay, and the sign can flip.

Valuation

NPV and IRR of buying in New Jersey
NPV at a 5% discount rate−$5,319
NPV at the Fisher-adjusted real rate (2.44%)$299,909
IRR (nominal)4.93%
IRR in real terms2.37%

The real row re-runs the same cash flows at the Fisher-adjusted discount rate — 2.44% once 2.5% inflation is removed from the 5% nominal hurdle. A lower hurdle values distant equity more highly, which is why the real figure is the larger of the two.

The inputs behind it

Assumptions used for New Jersey
Median home price$520,000
Loan amount$468,000
Principal & interest$3,035/mo
All-in monthly (PITI + PMI)$4,341/mo
Rent avoided by owning$2,400/mo
Total interest over the term$624,758
Projected home value at payoff$1,459,533

2.23% effective property tax, $1,500 annual insurance, 3% closing costs, 6% selling costs and 1% annual maintenance. Illustrative averages, not quotes.

What is specific to New Jersey

The highest effective property tax rate in the US. On a $520k home that is roughly $970 a month before principal and interest.

Compare lenders

Sponsored

We may earn a commission if you apply through these links. This does not affect your rate, and it is not a recommendation or financial advice.

Sponsored comparison of mortgage lenders and rate marketplaces
LenderBest forHighlightMin. downApply
LendingTreePopularComparing multiple offersUp to 5 lender offers in minutes3%See rates
CredibleSoft-pull pre-qualificationPre-qualify without a credit hit3%See rates
BankrateDaily rate researchLive rate tables across major lenders3.5%See rates
Rocket MortgageFully online closingDigital application and verification3%See rates

NPV in other states

Continue the analysis with the tools most people use next.