Mortgage FV Calculator
Mortgage · PMI · HOA · NPV · IRR

Not financial advice. Mortgage FV Calculator is a software calculator, not a personal-finance product or advisory service. It computes standard financial functions and displays the results for your convenience. Nothing here constitutes, or is intended to constitute, financial, investment, tax, legal, mortgage, credit, or insurance advice. Always consult a qualified professional before making any financial decision.

South Burlington mortgage calculator

A median-priced South Burlington, VT home at 6.75% over 30 years, with Vermont property tax of 1.78% and $1,200 a year of homeowners insurance. Every figure below is computed on our amortising engine — nothing is estimated in the browser.

$4,021 a month, all in

Principal and interest are $2,960; escrow and PMI add the rest. Over the full term the loan costs $609,139 in interest. Discounted at 5%, buying here has a net present value of $-110,454 ($138,762 in today’s dollars).

Within Vermont, South Burlington is 2nd of the 3 Vermont markets covered here, between Burlington at the top and Rutland at the bottom of a 1.93x spread. A state-level median hides most of that.

The price-to-rent ratio here is 23.5 ($507,000 to buy, $1,800 a month to rent), which is high. Renting and investing the deposit is a genuine alternative in South Burlington, not a fallback position.

South Burlington carries a premium over the rest of Vermont: a median home here runs $507,000, about 30% above the state median of $390,000. The deposit moves with it, so the same 20% down is $101,400 rather than $78,000.

Monthly cost in South Burlington vs comparable rent

Owning is stacked by component; renting is the local median asking rent.

The monthly breakdown

Monthly mortgage costs for a median-priced South Burlington home
Median home price$507,000
Down payment (10%)$50,700
Loan amount$456,300
Principal & interest$2,960/mo
Property tax (1.78%)$752/mo
Homeowners insurance$100/mo
PMI while above 80% LTV$209/mo
Total monthly payment$4,021/mo
Comparable rent$1,800/mo

What a rate move does to the South Burlington payment

Principal and interest by mortgage rate in South Burlington
RatePrincipal & interest
5.5%$2,591/mo
6%$2,736/mo
6.5%$2,884/mo
7%$3,036/mo
7.5%$3,191/mo
8%$3,348/mo

Rent or buy in South Burlington?

Against $1,800 a month in rent, over 7 years renting leaves you about $171,329 better off $144,133 once 2.5% inflation is stripped out. See the Vermont rent-vs-buy page.

Where these numbers come from

Vermont medians come from editorial and are refreshed weekly. The South Burlington figures index those state medians to the local market, so they track the same feed rather than going stale. Insurance and the state income tax rate are editorial. Treat everything here as a planning estimate, not a quote.

Other Vermont markets